

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.046) | (0.268725) | (0.153) | (0.113374) | (0.118398) | (0.181516) | |
Total Operating Expenses | 0.046 | 0.26861 | 0.15255 | 0.000113 | 0.118398 | 0.181516 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.046 | 0.26861 | 0.152285 | 0.000113 | 0.110128 | 0.169782 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000163) | (0.004333) | (0.004345) | (0.002632) | (0.001881) | (0.002092) | |
Interest Income | 0.000094 | 0.000077 | 0.001463 | 0.001972 | - | 0.00108 | |
Income Tax Expense | 0.00008 | 0.004082 | (0.000153) | - | - | - | |
Net Income | |||||||
Net Income | (0.0334) | (0.273048) | (0.17) | (0.000078) | (0.130185) | (0.184809) | |
Supplemental | |||||||
EBIT | (0.046) | (0.268725) | (0.152984) | (0.18918) | (0.212894) | - | |
EBITDA | (0.046) | (0.268725) | (0.153) | (0.0758) | (0.0945) | (0.175217) | |