
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.311092 | 13.18 | 2.414338 | 14.78 | 13.83 | 14.25 | |
COGS | 5.394866 | 11.91 | 2.292206 | 15.06 | 13.84 | 14.81 | |
Gross Profit | 0.916226 | 1.26899 | 0.122132 | (0.281526) | (0.0113) | (0.559875) | |
Operating Expenses & Income | |||||||
Operating Income | (15.13) | (14.27) | (8.63804) | (166.3) | (4.000056) | (86.16) | |
Total Operating Expenses | 16.05 | 15.54 | 8.760172 | 166 | 3.988741 | 85.6 | |
R&D Expenses | 0.421186 | 0.421186 | 0.000004 | - | - | - | |
Selling General & Admin Expenses | 15.39 | 15.53 | 8.591751 | 3.641446 | 3.988741 | 8.401394 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.804138) | (0.804138) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.131433 | 0.0175 | 0.025 | (30.8) | (1.988264) | 12.58 | |
Net Income | |||||||
Net Income | (16.85) | (1.359923) | (9.458784) | (135) | (18.67) | (95.2) | |
Supplemental | |||||||
EBIT | (15.13) | (14.27) | (17.28) | (3.922972) | (4.000056) | (4.972525) | |
EBITDA | (15.9) | (14.25) | (8.63804) | (1.773182) | (1.628441) | (2.146672) | |