
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,700 | 23,481.3 | 28,938.1 | 39,535.5 | 53,922.2 | 60,902.6 | |
COGS | 3,215.3 | 21,802.1 | 26,817 | 34,463.9 | 42,927.3 | 46,697.9 | |
Gross Profit | 484.7 | 1,679.1 | 2,121.1 | 5,071.6 | 10,994.9 | 14,204.7 | |
Operating Expenses & Income | |||||||
Operating Income | 363.8 | 1,381.4 | 1,446.6 | 1,804.9 | 5,545.8 | 7,945.8 | |
Total Operating Expenses | 3,336.2 | 22,099.9 | 27,491.5 | 37,730.6 | 48,376.4 | 52,956.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 72.65 | 87.5 | 152.3 | 376.5 | 733.6 | 976.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (253.4) | (319.8) | (140.4) | (662.8) | (564.7) | (556.4) | |
Interest Income | 96.05 | 321.4 | 3,456.9 | 2,327.9 | 2,932.9 | 2,787.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 130.8 | 2,603.4 | 4,478.1 | 2,309.3 | 2,889.3 | 3,746.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |