

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.062 | 0.0657 | 0.14029 | 0.517263 | 0.448832 | |
COGS | - | 0.007 | 0.003 | 0.0362 | 0.112647 | 0.0879 | |
Gross Profit | - | 0.055 | 0.0627 | 0.104073 | 0.404616 | 0.360886 | |
Operating Expenses & Income | |||||||
Operating Income | (0.64348) | (1.01312) | (0.167426) | (0.468852) | 0.0728 | 0.0129 | |
Total Operating Expenses | 0.643485 | 1.06815 | 0.230097 | 0.572925 | 0.33181 | 0.34802 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.108281) | (0.008821) | (0.003663) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.751766) | (4.298471) | (0.171089) | (0.468852) | 0.0728 | 0.0129 | |
Supplemental | |||||||
EBIT | (0.880038) | (4.307292) | (0.335325) | - | - | - | |
EBITDA | (0.64348) | (4.078807) | (0.16743) | (0.468852) | 0.0728 | 0.0129 | |