
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005854 | 0.005661 | - | 0.3986 | 0.508125 | 0.492001 | |
COGS | 0.0638 | 0.0912 | 0.300635 | 0.127307 | 0.322525 | 0.304721 | |
Gross Profit | (0.058) | (0.0912) | (0.301) | 0.271293 | 0.185601 | 0.18728 | |
Operating Expenses & Income | |||||||
Operating Income | (0.341) | (0.415) | (0.661) | (0.726) | (0.910733) | (0.621866) | |
Total Operating Expenses | 0.28341 | 0.415048 | 0.360275 | 0.99722 | 1.096334 | 0.809146 | |
R&D Expenses | - | 0.0653 | 0.0569 | 0.004427 | 0.0392 | 0.0406 | |
Selling General & Admin Expenses | 0.164737 | 0.258507 | 0.303417 | 0.467935 | - | 0.445228 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.218545) | (0.198883) | (0.344443) | (0.29433) | (0.298103) | (0.305552) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.218545 | 0.198884 | (0.000005) | (1.320137) | - | - | |
Net Income | |||||||
Net Income | (1.401) | (1.158) | (1.658) | (1.32) | (1.573785) | (0.299521) | |
Supplemental | |||||||
EBIT | (1.182673) | (0.959) | (0.661) | (1.025858) | (0.910733) | 0.222115 | |
EBITDA | (1.064) | (0.867774) | (0.360364) | (0.501) | (0.712175) | 0.279177 | |