
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | 0.0164 | 0.0282 | 0.0282 |
Gross Profit | - | - | - | (0.0164) | (0.0282) | (0.0282) |
Operating Expenses & Income | ||||||
Operating Income | (28.2) | (18.07) | (6.129825) | (12.02) | (20.99) | (18.61) |
Total Operating Expenses | 28.2 | 18.07 | 6.129825 | 12.02 | 20.99 | 18.61 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 6.229695 | 2.535513 | 1.893411 | 1.62838 | 1.964955 | 2.739689 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0134) | (0.0143) | (0.0124) | (0.0118) | (0.014) | (0.004523) |
Interest Income | - | - | - | 0.183802 | 0.288545 | 0.25235 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (28.02) | (17.51) | (5.998846) | (11.76) | (21.08) | (19.09) |
Supplemental | ||||||
EBIT | - | (17.49) | (5.986493) | (11.75) | (21.07) | (19.41) |
EBITDA | - | (17.46) | (5.939506) | (11.68) | (20.99) | (19.3) |