
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 0.002183 | - | |
COGS | 0.000249 | 0.001 | 0.0612 | 0.668381 | 0.667332 | - | |
Gross Profit | (0.000248) | (0.001) | (0.0612) | (0.668381) | (0.665149) | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.98697) | (1.736336) | (0.616724) | (1.634817) | (1.844673) | (1.727756) | |
Total Operating Expenses | 4.98697 | 1.736336 | 0.555507 | 0.966436 | 1.179524 | 1.397162 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.669109 | 1.875919 | 0.616724 | 1.634817 | 1.846856 | 1.727756 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.151621) | (0.875533) | (0.564623) | (0.213458) | (0.226902) | (0.177268) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.875533 | 0.151621 | - | - | - | |
Net Income | |||||||
Net Income | (5.138591) | (2.611869) | (1.181347) | (1.848275) | (2.215751) | (2.093278) | |
Supplemental | |||||||
EBIT | (4.98697) | (1.736336) | (0.616724) | (1.634817) | (1.844673) | (1.839622) | |
EBITDA | (4.986721) | (1.735335) | (0.555507) | (0.966436) | (1.177341) | (1.170164) | |