
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,984 | 45,425 | 66,869.1 | 91,446.9 | 104,133.8 | 102,918.6 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 35,714.2 | 42,163.8 | 61,870.3 | 82,584.5 | 94,317.6 | 93,618.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,435.9 | 1,478.1 | 2,074.7 | 2,193.6 | 2,477.3 | 2,388.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.89) | (38.19) | (4.669) | (8.679) | (14.24) | (14.68) | |
Interest Income | 5,009.6 | 8,086.1 | 6,181.3 | 6,065.3 | 6,314.6 | 16,094.9 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,943.6 | 2,341.2 | 2,626.1 | 4,797.3 | 5,574.4 | 5,152.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |