
| 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15.64 | 24.53 | 29.64 | 29.2 | 40.95 | |
COGS | 4.623 | 8.334 | 14.08 | 14.51 | 18.16 | |
Gross Profit | 11.02 | 16.19 | 15.56 | 14.69 | 22.79 | |
Operating Expenses & Income | ||||||
Operating Income | 2.856 | 2.12 | 3.936 | 5.445 | 12.95 | |
Total Operating Expenses | 8.167 | 14.07 | 11.63 | 9.248 | 9.845 | |
R&D Expenses | 0.263081 | 0.0386 | 0.324835 | 0.28423 | 1.009318 | |
Selling General & Admin Expenses | 7.703662 | 13.98 | 11.08 | 8.911023 | 13.58 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.481019) | (1.103) | (1.703) | (2.022) | (2.705553) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.150997 | 0.14472 | 0.173258 | 0.360041 | (1.119159) | |
Net Income | ||||||
Net Income | 1.635 | 1.468 | 1.454 | 2.74 | (2.09398) | |
Supplemental | ||||||
EBIT | 3.015662 | 2.12 | 3.936 | 5.445 | 0.001136 | |
EBITDA | 3.625 | 3.811527 | 6.01604 | 7.319681 | 2.473 | |