
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.011 | 1.739219 | 2.476322 | |
COGS | 0.656401 | 0.377281 | - | - | 0.232591 | 0.41712 | |
Gross Profit | (0.656401) | (0.377281) | - | 0.011 | 1.506628 | 2.059202 | |
Operating Expenses & Income | |||||||
Operating Income | (13.92) | (3.840628) | (2.32693) | (6.056715) | (13.34) | (15.59) | |
Total Operating Expenses | 13.9 | 3.787249 | 2.326931 | 6.067705 | 15.08 | 18.01 | |
R&D Expenses | 2.185831 | 0.590203 | 0.354489 | 0.47967 | 0.18941 | 0.445126 | |
Selling General & Admin Expenses | 11.71 | 3.197046 | 1.972442 | 5.552784 | 13.08 | 14.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0534) | (0.0759) | (0.0353) | (0.0822) | (0.1009) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.86) | (3.79675) | (3.722382) | (7.553593) | (15.69) | (18.19) | |
Supplemental | |||||||
EBIT | - | - | (2.494825) | - | - | - | |
EBITDA | - | - | (2.32693) | (7.518342) | - | - | |