
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.95604 | 6.35247 | 7.655039 | 9.079172 | 7.975219 | 1,253.2 | |
COGS | 7.381145 | 7.169521 | 6.295868 | 7.958145 | 7.168746 | - | |
Gross Profit | (2.425105) | (0.817051) | 1.359171 | 1.121027 | 0.806473 | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.77) | (11.53) | (6.599616) | (13.38) | (31.14) | (2,294.6) | |
Total Operating Expenses | 13.35 | 10.72 | 7.958787 | 14.5 | 31.95 | 3,708.3 | |
R&D Expenses | - | - | 0.162888 | 0.865585 | 0.67308 | 38.88 | |
Selling General & Admin Expenses | - | 11.01 | 7.795899 | 13.64 | 31.27 | 3,659.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.268752) | - | - | - | - | - | |
Interest Income | - | - | 2.957571 | 3.654986 | 4.245011 | 3.302395 | |
Income Tax Expense | - | - | - | (0.425417) | (0.536663) | (0.536663) | |
Net Income | |||||||
Net Income | (14.99) | (10.82) | (3.435461) | (16.76) | (32.79) | (588.3) | |
Supplemental | |||||||
EBIT | (14.79) | (10.82) | (3.595361) | (23) | (35.16) | (2,300.3) | |
EBITDA | (11.49) | (8.758537) | (2.095381) | (21.42) | (33.6) | (1,848.9) | |