
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.02 | - | - | 11.89 | 24.84 | 20.07 | |
COGS | 31.15 | - | - | 6.238 | 14.65 | 10.21 | |
Gross Profit | 8.868 | - | - | 5.649 | 10.19 | 9.861 | |
Operating Expenses & Income | |||||||
Operating Income | (3.221) | (3.149) | (19.85) | (6.923) | (22.85) | (22.58) | |
Total Operating Expenses | 12.09 | 3.149 | 19.85 | 12.57 | 33.04 | 32.44 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 3.149 | 4.746 | 12.57 | 33.04 | 33.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.773) | (0.489) | - | (0.879) | - | (1.409) | |
Interest Income | - | 0.468 | 2.25 | - | - | - | |
Income Tax Expense | 0.273 | (6.621) | (0.429) | (0.16) | (86.74) | (228.8) | |
Net Income | |||||||
Net Income | (16.89) | 10.99 | (7.812) | (7.568) | (344.5) | (833.6) | |
Supplemental | |||||||
EBIT | (3.221) | (3.149) | (4.746) | (6.923) | (22.85) | (19.6) | |
EBITDA | (2.773) | (3.147) | (3.294) | (5.575) | (19.46) | (16.03) | |