
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.974 | 1.606 | 2.398 | 2.852 | 3.535 | 1.372 |
COGS | 0.373 | 0.57 | 0.466 | 0.602 | 0.942 | 1.544 |
Gross Profit | 0.601 | 1.036 | 1.932 | 2.25 | 2.593 | 4.843 |
Operating Expenses & Income | ||||||
Operating Income | (4.691) | (11.88) | (12.89) | (12.2) | (11.18) | (6.073) |
Total Operating Expenses | 5.664 | 13.48 | 15.28 | 15.05 | 14.72 | - |
R&D Expenses | - | 0.47 | 0.582 | 0.543 | 0.421 | - |
Selling General & Admin Expenses | 2.31 | 9.81 | 10.56 | 9.613 | 8.157 | 12.43 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.995) | (0.085) | (0.013) | (0.002) | (0.531) | - |
Interest Income | 2.886 | 0.307 | 0.426 | 0.026 | 2.285 | 1.718 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (7.576) | (12.15) | (12.93) | (11.95) | (12.66) | - |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | (3.342) | (8.009) | - | - | - | - |