
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 37.33 | 11.99 | 0.95 | 22.93 | |
COGS | - | - | 49.01 | 9.327 | 0.356 | 29.11 | |
Gross Profit | (0.0162) | (0.749) | (11.68) | 2.668 | 0.594 | (5.434) | |
Operating Expenses & Income | |||||||
Operating Income | (10.77) | (40.45) | (210.9) | (95.39) | (156.9) | (322.8) | |
Total Operating Expenses | 10.77 | 40.45 | 248.2 | 98.05 | 157.5 | 316.6 | |
R&D Expenses | 0.7247 | 15.83 | 24.43 | 4.479 | 0.064 | 6.954 | |
Selling General & Admin Expenses | 10.04 | 23.06 | 175.9 | 90.96 | 157 | 306.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.98) | (0.0368) | (4.531) | (2.756) | (9.823) | (22.88) | |
Interest Income | - | - | 1.283 | 0.065 | 0.021 | - | |
Income Tax Expense | - | 0.000009 | - | - | - | 0.172 | |
Net Income | |||||||
Net Income | (12.39) | (40.72) | (265.3) | (172.5) | (167.3) | (364.4) | |
Supplemental | |||||||
EBIT | (11.09) | (40.96) | - | (170) | (157.7) | (323.7) | |
EBITDA | (11.07) | (40.22) | - | (166.4) | (156.1) | (322.3) | |