
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 399 | 206 | 1,894 | 2,316 | 2,458 | 3,626 | |
COGS | 278 | 269 | 225 | 98 | 112 | - | |
Gross Profit | 121 | (63) | 1,669 | 2,218 | 2,346 | 3,029 | |
Operating Expenses & Income | |||||||
Operating Income | 122 | 912 | 1,339 | 1,984 | 2,294 | 3,869.5 | |
Total Operating Expenses | (122) | (912) | (1,339) | (1,984) | 176 | (308.5) | |
R&D Expenses | 0 | 0.000004 | 0.000007 | 0.000005 | - | - | |
Selling General & Admin Expenses | 1 | 1 | 2 | 1 | 1 | 2.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (63) | (135) | (193) | - | |
Interest Income | - | - | 22 | 56 | 32 | - | |
Income Tax Expense | (1) | (1) | 1,339 | 1,985 | 2,294 | 2,294 | |
Net Income | |||||||
Net Income | 123 | 913 | 1,339 | 1,985 | 2,294 | 3,869.5 | |
Supplemental | |||||||
EBIT | 122 | 912 | 1,339 | 1,984 | 4,781 | - | |
EBITDA | 122 | 912 | 1,339 | 1,984 | 2,294 | - | |