

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.462063 | 5.049 | 7.465405 | 5.542 | 6.514792 | 6.913151 | |
COGS | 2.113581 | 2.013 | 2.924424 | 2.146 | 3.183205 | 3.395229 | |
Gross Profit | 3.348482 | 3.036 | 4.540981 | 3.396 | 3.331587 | 3.517917 | |
Operating Expenses & Income | |||||||
Operating Income | 1.136159 | 1.043 | 1.609787 | 0.093 | 0.36093 | 0.333081 | |
Total Operating Expenses | 2.212323 | 2.313 | 2.931193 | 3.303 | 2.970655 | 3.184833 | |
R&D Expenses | 0.147488 | 0.114 | 0.139452 | 0.132 | 0.160413 | 0.172122 | |
Selling General & Admin Expenses | 1.039917 | 1.076 | 1.509598 | 1.364 | 2.803 | 2.149 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005) | (0.003) | - | - | - | - | |
Interest Income | 0.0025 | 0.036 | 0.132682 | 0.092 | 0.059 | 0.044 | |
Income Tax Expense | 0.311869 | (2.83) | - | - | 0.214551 | 0.214551 | |
Net Income | |||||||
Net Income | 0.708693 | 3.693 | 1.176539 | 0.203 | 0.104267 | 0.156556 | |
Supplemental | |||||||
EBIT | 0.649948 | 0.866 | 1.102075 | 0.093 | 0.36093 | 0.333081 | |
EBITDA | 1.2474 | 1.467 | 2.005126 | 0.874 | 1.388577 | 1.463733 | |