
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.594563 | 3.519627 | 0.122112 | 0.0207 | 0.124157 | 0.0136 | |
COGS | 0.184181 | 2.114284 | 0.375845 | 0.0526 | 4.801396 | 4.771905 | |
Gross Profit | 0.410382 | 1.405343 | (0.253733) | (0.0319) | (4.677239) | (4.758305) | |
Operating Expenses & Income | |||||||
Operating Income | (3.867426) | (13.98) | (13.21) | (13.84) | (13.99) | (13.76) | |
Total Operating Expenses | 4.277808 | 15.38 | 12.95 | 13.81 | 9.313169 | 9.006278 | |
R&D Expenses | 1.920645 | 6.845964 | 7.317388 | 8.413923 | 7.749772 | 6.463799 | |
Selling General & Admin Expenses | 2.357163 | 8.535591 | 5.576152 | 5.395415 | 6.343547 | 3.572358 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0187) | (0.0535) | (0.144193) | (0.616467) | (0.711903) | (0.730539) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0161 | 0.0305 | 0.0008 | 0.0008 | 0.0008 | 0.0008 | |
Net Income | |||||||
Net Income | (3.888661) | (14.01) | (13.77) | (14.86) | (14.77) | (14.45) | |
Supplemental | |||||||
EBIT | (3.869973) | (13.95) | (13.64) | (14.25) | (14.06) | (13.73) | |
EBITDA | (1.825526) | (9.139454) | (8.773098) | (9.444178) | (9.278159) | (8.958696) | |