
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0654 | 0.487504 | 0.600137 | 0.167307 | 0.126891 | |
COGS | - | - | 0.0215 | 0.305273 | 0.004501 | 0.002322 | |
Gross Profit | - | 0.0654 | 0.466014 | 0.294864 | 0.162806 | 0.124569 | |
Operating Expenses & Income | |||||||
Operating Income | (1.43146) | (3.351614) | (1.345538) | (1.621373) | (4.835761) | (5.938798) | |
Total Operating Expenses | 1.43146 | 3.417023 | 1.833042 | 2.22151 | 5.003068 | 6.065689 | |
R&D Expenses | 0.0939 | 0.391764 | 0.162964 | 0.172369 | 0.388032 | 0.872985 | |
Selling General & Admin Expenses | 1.371472 | 2.985207 | 1.445649 | 1.705341 | 4.502636 | 4.957479 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0415) | (0.0659) | (0.0585) | (0.052) | (0.0234) | (0.0185) | |
Interest Income | - | - | - | - | 0.00052 | 0.00046 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.725885) | (3.173286) | (1.422266) | (3.284865) | (4.592531) | (6.483057) | |
Supplemental | |||||||
EBIT | (1.599875) | (3.351614) | (1.345538) | - | - | - | |
EBITDA | (2.785364) | (3.442145) | - | - | - | - | |