
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0841 | 0.661104 | 0.600137 | 0.167307 | 0.0831 | 0.0841 | |
COGS | - | 0.0291 | 0.305273 | 0.004501 | 0.001938 | 0.001317 | |
Gross Profit | 0.0841 | 0.631962 | 0.294864 | 0.162806 | 0.0811 | 0.0828 | |
Operating Expenses & Income | |||||||
Operating Income | (4.308835) | (1.824684) | (1.621373) | (4.835761) | (6.48788) | (6.883482) | |
Total Operating Expenses | 4.392925 | 2.485788 | 2.22151 | 5.003068 | 6.570938 | 6.967577 | |
R&D Expenses | 0.503652 | 0.220995 | 0.172369 | 0.388032 | 1.011041 | 0.88161 | |
Selling General & Admin Expenses | 3.837782 | 1.960445 | 1.705341 | 4.502636 | 5.266411 | 5.799036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0848) | (0.0793) | (0.052) | (0.0234) | (0.047) | (0.0469) | |
Interest Income | - | - | - | 0.00052 | 0.000404 | 0.000426 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.079576) | (1.928735) | (3.284865) | (4.592531) | (6.355558) | (7.223143) | |
Supplemental | |||||||
EBIT | (4.308835) | (1.824684) | - | - | - | - | |
EBITDA | (4.425222) | - | - | - | - | - | |