

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 259.3 | 255.1 | 276.9 | 126.7 | 96.72 | 40.79 | |
COGS | 110 | 109.7 | 115.7 | - | - | - | |
Gross Profit | 149.3 | 145.4 | 161.2 | 0.216 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 127.6 | 127.7 | 140.9 | 0.206 | - | - | |
Total Operating Expenses | (3.786) | 12.09 | 15.9 | 14.87 | 14.35 | (26.07) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 16.51 | 18.15 | 16.33 | 15.26 | 14.94 | 20.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (40.57) | (55.8) | (257) | (55.42) | (55.02) | (65.02) | |
Interest Income | 233.4 | 231.6 | 260.5 | 210.5 | 204.2 | 158.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 87.03 | 71.95 | (116.1) | 111.9 | 82.36 | 84.68 | |
Supplemental | |||||||
EBIT | 87.03 | 71.95 | (116.1) | 0.206 | 151 | 122.9 | |
EBITDA | 46.46 | 16.14 | (373) | 167.3 | 137.4 | - | |