

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.27 | 75.89 | 56.04 | 60.6 | 51.78 | 51.35 | |
COGS | 39.67 | 47.92 | 35.28 | 35.8 | 29.23 | 29.04 | |
Gross Profit | 24.61 | 27.97 | 20.76 | 24.8 | 22.55 | 22.31 | |
Operating Expenses & Income | |||||||
Operating Income | (12.12) | (8.58) | (12.4) | (8.928) | (8.483) | (7.185) | |
Total Operating Expenses | 36.73 | 36.55 | 33.16 | 33.73 | 31.03 | 29.49 | |
R&D Expenses | 10.92 | 11.35 | 10.51 | 11.86 | 9.542 | 9.621 | |
Selling General & Admin Expenses | 13.56 | 14.03 | 13.53 | 12.66 | 12.16 | 10.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.092) | (0.063) | - | - | - | - | |
Interest Income | 0.026 | 0.063 | 0.094 | 0.115 | 0.351 | 0.062 | |
Income Tax Expense | (2.049) | 0.084 | 0.128 | (0.152) | 0.073 | 0.079 | |
Net Income | |||||||
Net Income | (10.09) | (8.659) | (12.43) | (8.688) | (6.426) | (7.008) | |
Supplemental | |||||||
EBIT | (10.08) | (8.575) | (12.3) | (8.84) | (6.353) | (6.831) | |
EBITDA | (6.534) | (4.874) | (8.67) | (5.263) | (2.655) | (5.163) | |