
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0256 | 0.0358 | 0.0417 | - | |
Gross Profit | - | - | (0.0256) | (0.0358) | (0.0417) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.254583) | (2.792929) | (11.39) | (65.91) | (13.59) | (13.96) | |
Total Operating Expenses | 2.254583 | 2.792929 | 11.39 | 65.91 | 13.59 | 13.96 | |
R&D Expenses | 1.183252 | 1.74138 | 3.305612 | 2.020388 | 1.008592 | 0.62428 | |
Selling General & Admin Expenses | 0.992893 | 0.960122 | 7.540702 | 9.04215 | 12.49 | 13.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0115 | 0.932371 | 0.997687 | 0.755595 | |
Income Tax Expense | 0.0549 | 0.802367 | 1.759 | 81.26 | (18.28) | (32.74) | |
Net Income | |||||||
Net Income | (2.309484) | (2.792929) | (11.38) | 215.7 | (9.040198) | (84.79) | |
Supplemental | |||||||
EBIT | (2.309484) | (2.792929) | (11.38) | (11.22) | (27.32) | (102.6) | |
EBITDA | (2.308975) | (2.768588) | (11.35) | (11.18) | (27.28) | (102.5) | |