
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.78 | 17.08 | 43.25 | 86.94 | 90.91 | 106.6 | |
COGS | 8.304684 | 12.95 | 18.34 | 28.62 | 36.49 | 41.46 | |
Gross Profit | 3.477886 | 4.127629 | 24.91 | 58.32 | 54.41 | 65.18 | |
Operating Expenses & Income | |||||||
Operating Income | (2.573164) | (27) | (9.932156) | (17.43) | (28.77) | (21.5) | |
Total Operating Expenses | 6.05105 | 31.13 | 34.85 | 75.75 | 83.18 | 86.68 | |
R&D Expenses | 1.149609 | 9.299067 | 11.87 | 13.13 | 17.92 | 16,008.5 | |
Selling General & Admin Expenses | 2.373964 | 17.23 | 17.6 | 18.2 | 58.64 | 51.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.389125) | (3.615162) | (2.137234) | (14.23) | (9.8) | (1.292679) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0128 | (11.21) | 2.293807 | 9.208647 | 7.043 | 2.281721 | |
Net Income | |||||||
Net Income | (20.53) | (25.55) | (32.46) | (38.69) | (4.104) | (17.32) | |
Supplemental | |||||||
EBIT | (17.13) | (33.15) | (28.03) | (15.26) | 12.74 | (21.87) | |
EBITDA | (16.07) | (23.1) | (14.78) | (2.268633) | 25.33 | (15.5) | |