

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.443514) | (0.210034) | (0.612577) | - | - | - | |
COGS | 0.00396 | - | - | - | - | - | |
Gross Profit | (0.447474) | (0.210034) | (0.612577) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.632289) | (1.05576) | (0.95072) | (0.590545) | (0.921233) | (0.921233) | |
Total Operating Expenses | 1.723609 | 0.84573 | 0.338146 | 0.590545 | 0.921233 | 0.921233 | |
R&D Expenses | 0.000002 | 0.000008 | 0.000006 | - | - | - | |
Selling General & Admin Expenses | 1.672817 | 0.688515 | 0.570004 | 0.349856 | 0.761821 | 0.701821 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0543) | (0.0861) | (0.116607) | (0.0531) | (0.0523) | (0.0523) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.145584 | (1.05576) | (0.95072) | - | - | - | |
Net Income | |||||||
Net Income | (0.851943) | (1.678126) | (3.468078) | (0.629674) | (0.491261) | (0.491261) | |
Supplemental | |||||||
EBIT | (2.351938) | (1.901487) | (0.316733) | - | - | - | |
EBITDA | (0.628329) | (1.05576) | 0.0214 | - | - | - | |