

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.569513) | (0.210034) | (0.612628) | (0.0233) | (0.0435) | - | |
COGS | 0.0102 | - | 0.612577 | - | - | - | |
Gross Profit | (0.579683) | (0.210034) | (0.612577) | (0.0233) | (0.0435) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.118046) | (0.82239) | (0.765004) | (0.569856) | (0.894985) | (1.451939) | |
Total Operating Expenses | 2.196567 | 0.82239 | 0.33817 | 0.569856 | 0.44858 | 1.452174 | |
R&D Expenses | 0.000002 | 0.000008 | 0.000006 | - | - | - | |
Selling General & Admin Expenses | 2.131838 | 0.784685 | 0.765004 | 0.349856 | 0.761821 | 1.217123 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0692) | (0.0861) | (0.116607) | (0.0531) | (0.0146) | (0.039) | |
Interest Income | - | - | - | - | - | 0.00431 | |
Income Tax Expense | 1.459932 | (1.05576) | 2.517358 | - | - | - | |
Net Income | |||||||
Net Income | (1.085716) | (1.678126) | (3.468078) | (0.629674) | (1.578885) | (1.255127) | |
Supplemental | |||||||
EBIT | (1.016562) | (1.577995) | (0.00313) | (0.576537) | (0.438973) | (1.244768) | |
EBITDA | (1.011515) | (0.441212) | 2.280303 | (0.576537) | (0.847766) | (1.23385) | |