
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.337227 | 0.104892 | 0.0529 | 0.0445 | 0.276212 | 0.146076 | |
COGS | 1.327225 | 1.049464 | 0.416528 | - | - | - | |
Gross Profit | (0.984821) | (0.944572) | (0.363608) | 0.0445 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.602464) | (2.118389) | (1.667566) | (1.531691) | (1.845162) | (1.504167) | |
Total Operating Expenses | 4.93969 | 2.223281 | 1.720486 | 1.576211 | 2.121374 | 1.650243 | |
R&D Expenses | 0.0239 | - | - | - | - | - | |
Selling General & Admin Expenses | 4.668065 | 0.812515 | 0.930461 | 1.088532 | 1.671711 | 1.303249 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002183) | (0.0111) | (0.0141) | (0.0298) | (0.262907) | (0.254695) | |
Interest Income | 0.002375 | 0.000319 | 0.001254 | 0.002289 | 0.002073 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.617569) | (2.479745) | (1.620507) | (1.532275) | (2.139749) | (1.752534) | |
Supplemental | |||||||
EBIT | (3.54553) | - | - | - | - | - | |
EBITDA | (3.367656) | (1.8928) | - | - | - | - | |