
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.267663 | 2.304347 | 0.999683 | - | - | - | |
COGS | 1.661786 | 1.683862 | - | - | - | - | |
Gross Profit | 0.605877 | 0.620485 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.456823 | 1.210332 | 0.133506 | (1.157807) | (1.095557) | (0.116706) | |
Total Operating Expenses | 0.81084 | 1.094015 | 0.866177 | 1.157807 | 1.095557 | 0.116706 | |
R&D Expenses | 0.0107 | 0.0618 | 0.032 | - | - | - | |
Selling General & Admin Expenses | 0.677384 | 0.943856 | 0.717967 | 0.987182 | 0.900724 | 0.463952 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.888175) | (1.935258) | (0.91647) | (0.011) | (0.0852) | (0.0916) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.563449) | 0.4567 | (1.167863) | (1.712028) | (3.812093) | (5.199331) | |
Supplemental | |||||||
EBIT | - | 2.391958 | (0.251393) | (1.701006) | (3.726934) | (5.112042) | |
EBITDA | - | 2.446468 | (0.177456) | (1.622283) | (3.651262) | (5.03637) | |