| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.447 | 1.332 | 2.228 | 6.131 | 7.745336 | 7.721701 | |
COGS | 0.472926 | 0.678073 | 1.131 | 2.386 | 2.28175 | 2.303117 | |
Gross Profit | 0.974183 | 0.653883 | 1.096 | 3.745 | 5.463586 | 5.418584 | |
Operating Expenses & Income | |||||||
Operating Income | (13.37) | (12.69) | (13.99) | (13.95) | (11.85) | (11.38) | |
Total Operating Expenses | 14.38 | 13.35 | 15.09 | 17.69 | 17.31 | 17.07 | |
R&D Expenses | 2.961 | 3.625 | 2.878 | 3.463 | 4.128155 | 3.926129 | |
Selling General & Admin Expenses | 11.18 | 9.241 | 10.53 | 13.8 | 12.93 | 12.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.13) | (5.426364) | (6.758) | (5.457) | (6.001539) | (6.885064) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 32.67 | 10.85 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (62.2) | (18.11) | (20.71) | (18.94) | (14.51) | (15.63) | |
Supplemental | |||||||
EBIT | (45.96) | (12.69) | (13.95) | (13.48) | (11.85) | - | |
EBITDA | (45.73) | (12.21) | (13.1) | (12) | (9.586201) | - | |
