

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007374 | 0.00772 | 0.008034 | 0.0293 | 0.0287 | 0.0268 | |
Gross Profit | (0.007374) | (0.00772) | (0.008034) | (0.0293) | (0.0287) | (0.0268) | |
Operating Expenses & Income | |||||||
Operating Income | (0.88944) | (1.34696) | (1.29735) | (4.20367) | (1.601234) | (1.737177) | |
Total Operating Expenses | 0.889439 | 1.34696 | 1.378434 | 4.086546 | 1.601234 | 1.737172 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.88207 | 1.19038 | 1.02124 | 1.99394 | 0.34238 | 0.617697 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.12722) | (0.136473) | (0.0314) | (0.0315) | (0.0314) | (0.0314) | |
Interest Income | 0.11759 | 0.13428 | 0.11374 | 0.00371 | - | 0.051 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.00703) | (1.48124) | (1.41109) | (4.20738) | (2.061314) | (2.120697) | |
Supplemental | |||||||
EBIT | (0.877111) | (1.335294) | - | - | - | - | |
EBITDA | (0.87244) | - | - | - | - | - | |