
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0414 | 2.619682 | 2.160052 | 0.836664 | 0.258075 | - | |
COGS | 0.756157 | 0.649877 | 2.048603 | 0.628282 | 0.414098 | 1.873961 | |
Gross Profit | (0.714726) | 3.269559 | 0.111449 | 0.208382 | (0.156023) | (0.779222) | |
Operating Expenses & Income | |||||||
Operating Income | (2.570151) | (20.18) | (10.05) | (4.382482) | (4.983407) | (9.602501) | |
Total Operating Expenses | 6.119 | 22.15 | 10.16 | 4.590864 | 4.827384 | 8.822353 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.80998 | 19.85 | 5.879091 | 4.44981 | 4.393691 | 5.133257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0105) | (0.115324) | (0.255656) | (0.100107) | (0.925092) | (1.025199) | |
Interest Income | 0.0267 | 0.000886 | 0.000039 | 0.006492 | - | - | |
Income Tax Expense | 1.092935 | (8.632494) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (8.131197) | (11.66) | (32.28) | (4.096029) | (45.65) | (49.67) | |
Supplemental | |||||||
EBIT | (2.463191) | (8.120129) | (32.02) | (3.168302) | (46.44) | (8.388321) | |
EBITDA | (2.154169) | (4.521806) | (27.74) | (3.027248) | (46.01) | (7.88304) | |