

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 213.6 | 292.5 | 194.6 | 160.2 | 236.2 | 219.1 | |
COGS | 153.4 | 22.5 | 74.15 | 63.18 | 39.46 | 44.96 | |
Gross Profit | 60.18 | 270 | 120.5 | 97 | 196.7 | 174.1 | |
Operating Expenses & Income | |||||||
Operating Income | (265.3) | (80.78) | (46.26) | (50.47) | 23.5 | (15.13) | |
Total Operating Expenses | 325.5 | 350.8 | 166.7 | 147.5 | 173.2 | 189.2 | |
R&D Expenses | 147.9 | 166 | 63.08 | 37.65 | 62.36 | 70.14 | |
Selling General & Admin Expenses | 177.7 | 131.9 | 3.237 | 101.9 | 107.5 | 113.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.94) | (15.69) | (6.032) | (18.18) | (24.18) | (17.34) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (37.97) | 13.45 | 41.68 | - | 1.624 | 1.819999 | |
Net Income | |||||||
Net Income | (244.9) | (94.23) | (51.92) | (69.41) | (5.345) | (29.67) | |
Supplemental | |||||||
EBIT | (265.3) | (34.64) | (45.89) | (51.23) | 20.46 | (19.89) | |
EBITDA | (227.3) | 3.0558 | (8.266) | (13.72) | 21.73 | (18.01) | |