
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,634.6 | 50,085.7 | 72,559 | 79,875.5 | 104,424.8 | 103,017 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 640.3 | 375.4 | 480.2 | 542.1 | 1,505.2 | 1,484 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45,139.9) | (125,834.2) | (246,184.2) | (337,603.2) | (213,312.6) | (212,137.5) | |
Interest Income | 77,569.4 | 165,795.7 | 305,634.9 | 401,257.8 | 301,016.9 | 299,100.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 9,715.7 | 14,060.4 | 21,488.6 | 21,137.7 | 22,860.8 | 21,971.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |