

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,520.4 | 111,776.6 | 150,431.7 | 160,261.7 | 230,092.5 | 262,214.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 218.2 | 541.5 | 945.5 | 1,920.9 | 2,309.8 | 1,337.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26,622.5) | (52,686) | (162,542.3) | (428,754.6) | (545,715.6) | (559,718.6) | |
Interest Income | 50,970.6 | 131,769.8 | 231,411.2 | 498,842.5 | 654,700.8 | 706,359.6 | |
Income Tax Expense | 4,513.3 | 20,245.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,127.2 | 60,025.7 | 66,496.2 | 42,366.1 | 57,254.8 | 63,806.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |