

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 526,258.1 | 2,088,913.9 | 150,431.7 | 160,261.7 | 230,092.5 | 262,214.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,905.9 | 10,120.3 | 945.5 | 1,920.9 | 2,309.8 | 1,337.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (354,507.9) | (984,611.7) | (162,542.3) | (428,754.6) | (545,715.6) | (559,718.6) | |
Interest Income | 678,729.7 | 2,462,554.5 | 231,411.2 | 498,842.5 | 654,700.8 | 706,359.6 | |
Income Tax Expense | 60,099.2 | 378,346.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 161,486.9 | 1,121,778.5 | 66,496.2 | 42,366.1 | 57,254.8 | 63,806.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |