

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 135.6 | 3,198.9 | 7,595.8 | 16,312.5 | 6 | 6 | |
COGS | 101.5 | 2,931.5 | 6,865.7 | 15,161.5 | 6 | - | |
Gross Profit | 34.02 | 267.4 | 730.1 | 1,151 | 6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (382.5) | (1,719.3) | (2,166.8) | (2,142) | (43) | (53.34) | |
Total Operating Expenses | 416.5 | 1,986.7 | 2,897 | 3,292.9 | 43 | 53.34 | |
R&D Expenses | - | 2.369406 | 8.569927 | 278.8 | - | - | |
Selling General & Admin Expenses | - | 915.4 | 892.2 | 638.7 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.925575) | (5.804604) | (7.713907) | (15.42) | (1) | - | |
Interest Income | - | 27.74 | 178.8 | 421.5 | 134 | - | |
Income Tax Expense | - | 5.804604 | (181.7) | 151.1 | 13 | 2 | |
Net Income | |||||||
Net Income | (381.4) | (1,699.6) | (1,985.1) | (1,736) | 4,795 | (200.9) | |
Supplemental | |||||||
EBIT | (378.5) | (1,688) | (1,977.4) | (1,720.5) | (43) | - | |
EBITDA | (362.4) | (1,643.3) | (1,878.9) | (1,557.6) | (34) | (50.92) | |