
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 81.15 | 77.08 | 84.76 | 769.8 | 1,207.8 | - | |
COGS | 43.8 | 53.73 | 37.5 | 164.5 | 142 | - | |
Gross Profit | 37.35 | 23.35 | 47.26 | 605.3 | 1,065.8 | - | |
Operating Expenses & Income | |||||||
Operating Income | 64.11 | (23.26) | 3.509 | 445.7 | 858.6 | - | |
Total Operating Expenses | 31.74 | 37.69 | 41.87 | 138.4 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.861 | 12.29 | 13.32 | 30.81 | 88.43 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.173) | (17.5) | (20.45) | (15.38) | (18.47) | - | |
Interest Income | 10.3 | 5.603 | 1.711 | 6.107 | 72.31 | - | |
Income Tax Expense | 1.712 | (9.851) | 67.94 | 92.88 | - | 155.9 | |
Net Income | |||||||
Net Income | 54.62 | (67.16) | (89.47) | 305.7 | 441.7 | - | |
Supplemental | |||||||
EBIT | 64.11 | (23.26) | 3.509 | 445.7 | - | - | |
EBITDA | 71.74 | (9.376) | 22.27 | 509.1 | 947.2 | - | |