

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,648 | 7,227.4 | 12,629.2 | 18,669.9 | 20,022.8 | 20,022.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 4,353.3 | 7,354.8 | 11,330.4 | 16,602.6 | 17,311.5 | 17,311.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.702571 | 14.06 | 22.93 | 32.2 | 26.1 | 26.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.269008) | - | - | - | - | - | |
Interest Income | 6.269008 | 57.12 | 60.03 | - | - | - | |
Income Tax Expense | 62.41 | (185.3) | - | - | - | - | |
Net Income | |||||||
Net Income | 189.4 | (127.3) | 1,150.6 | 1,856.6 | 2,485.8 | 2,485.8 | |
Supplemental | |||||||
EBIT | (2.403433) | (772) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |