

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,069.4 | 8,041.9 | 10,068 | 2,723.7 | 922 | 2,946.2 | |
COGS | 4,384.1 | 3,311.9 | 4,727.6 | 1,941.1 | 223 | 284.4 | |
Gross Profit | 3,165.8 | 4,730 | 5,340.4 | 782.5 | 699 | 2,661.8 | |
Operating Expenses & Income | |||||||
Operating Income | (1,132.5) | (722.3) | (739.3) | (315) | 621 | 271.1 | |
Total Operating Expenses | 3,817.8 | 3,928.5 | 4,649.7 | 1,097.6 | 78 | 2,404.8 | |
R&D Expenses | 403.2 | 96.89 | 58.36 | 20.33 | - | - | |
Selling General & Admin Expenses | 2,410.8 | 484.5 | 768.5 | 528.5 | 13 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,081) | (1,277.2) | (1,653.7) | (1,819.2) | (110) | - | |
Interest Income | 918 | 1,039.4 | 1,546.7 | 1,707.4 | 891 | 73.56 | |
Income Tax Expense | 154.4 | (176.2) | 19.45 | 2,479.7 | 3 | - | |
Net Income | |||||||
Net Income | (4,984.6) | 8,094.7 | (2,684.8) | (2,683) | 1,653 | (320.6) | |
Supplemental | |||||||
EBIT | (3,371.7) | 863.2 | (1,867.7) | (2,246) | 621 | - | |
EBITDA | (986.6) | 1,497.4 | (1,138.1) | (1,910.6) | 648 | - | |