
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 17.34 | 59.5 | - | |
COGS | - | 0.003326 | 1.152484 | - | 0.939287 | - | |
Gross Profit | - | (0.003326) | (1.152484) | 17.34 | (0.939287) | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.57) | (47.06) | (89.39) | (64.27) | (12.67) | 23.86 | |
Total Operating Expenses | 10.57 | 47.06 | 89.39 | 81.61 | 72.17 | (23.86) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.547038 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.632027) | (3.01103) | (32.87) | (70.88) | (71.9) | (216.2) | |
Interest Income | 6.340481 | 0.209479 | 0.295711 | 0.0389 | 0.131285 | 15.39 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.860497) | (54.26) | (169.1) | (165.3) | (285.6) | (176.9) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |