
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 16.86 | 59.5 | - | |
COGS | 0.003417 | 0.003578 | 1.141775 | 0.0268 | 0.939287 | - | |
Gross Profit | (0.003417) | (0.003578) | (1.141775) | 16.86 | (0.939287) | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.86) | (50.57) | (88.56) | (62.5) | (12.67) | 30.76 | |
Total Operating Expenses | 10.86 | 50.57 | 88.56 | 79.37 | 72.17 | (30.76) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.697298 | 12 | 22.72 | 16.22 | - | 5.80735 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.784589) | (22.31) | (32.57) | (68.93) | (71.9) | (170.9) | |
Interest Income | 6.512234 | 7.741226 | 78.93 | 96.72 | 0.131285 | 36.88 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.13) | (58.31) | (167.5) | (160.8) | (285.6) | (146.2) | |
Supplemental | |||||||
EBIT | (10.86) | (50.13) | - | - | - | - | |
EBITDA | (4.343012) | (35.99) | - | - | - | - | |