

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.25 | - | 0.73109 | 0.73109 | 1.342931 | 0.0285 | |
COGS | 3.050978 | - | 1.810876 | 1.810876 | 1.145163 | - | |
Gross Profit | 0.199022 | - | (1.079786) | (1.079786) | 0.197768 | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.904521) | (10.43) | (21.47) | (21.47) | (15.2) | (16.21) | |
Total Operating Expenses | 10.1 | 10.43 | 20.39 | 20.39 | 15.2 | 16.21 | |
R&D Expenses | - | - | 1.335849 | 1.335849 | 4.619748 | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.616992) | (0.483495) | (1.509429) | (1.509429) | (1.428168) | (1.779593) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.003239 | - | 0.0024 | 0.0024 | 0.0024 | 0.0048 | |
Net Income | |||||||
Net Income | (9.383425) | (11.88) | (23.83) | (23.83) | (18.27) | (17.69) | |
Supplemental | |||||||
EBIT | (9.904521) | - | (22.32) | (22.32) | (16.84) | - | |
EBITDA | (8.857054) | (9.355491) | (20.89) | (20.89) | (14.44) | - | |