

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,640 | 12,896.2 | 13,580 | 12,242.7 | 10,943.1 | 11,705.7 | |
COGS | 1,938.2 | 2,718.6 | 3,466.8 | 3,314.2 | 1,174.9 | 2,989.3 | |
Gross Profit | 3,701.8 | 10,177.6 | 10,113.2 | 8,928.5 | 9,768.2 | 8,716.4 | |
Operating Expenses & Income | |||||||
Operating Income | 3,085.7 | 8,964.4 | 8,989.4 | 8,263.6 | 4,759.9 | 6,809 | |
Total Operating Expenses | 616.1 | 1,213.2 | 1,123.8 | 664.9 | 6,183.2 | 3,887.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (117.1) | (75.9) | (112.5) | (52.6) | (30.2) | (47.46) | |
Interest Income | 2.481 | 124.8 | 133.4 | 19.2 | 78 | 66.28 | |
Income Tax Expense | 2,067.9 | 7,173.9 | 7,428.3 | 6,221 | - | 1,152.3 | |
Net Income | |||||||
Net Income | 827.9 | 1,602.9 | 1,335.7 | 1,827.7 | 132.3 | 1,421.9 | |
Supplemental | |||||||
EBIT | 3,012.9 | 8,852.8 | 8,876.5 | 8,101.3 | - | - | |
EBITDA | 4,205.7 | 10,638.4 | 11,283.3 | 10,499.1 | - | - | |