
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.004 | |
COGS | 80.15 | 100.9 | 0.26 | 0.029 | 0.018 | - | |
Gross Profit | (80.15) | (100.9) | (0.26) | (0.029) | (0.018) | - | |
Operating Expenses & Income | |||||||
Operating Income | (80.15) | (100.9) | (115.2) | (172.9) | (285.4) | (330) | |
Total Operating Expenses | 80.15 | 100.9 | 115.2 | 172.9 | 285.4 | 330 | |
R&D Expenses | 64.92 | 81.76 | 85.28 | 141.8 | 247.5 | 287 | |
Selling General & Admin Expenses | 15.24 | 19.13 | 29.87 | 31.07 | 37.93 | 43.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.041) | (0.739) | (3.099) | (4.668) | (4.618) | |
Interest Income | - | 0.109 | 3.862 | 24.21 | 38.03 | 43.37 | |
Income Tax Expense | (0.017) | (0.041) | (3.123) | - | - | - | |
Net Income | |||||||
Net Income | (79.19) | (100.7) | (112) | (151.8) | (252.1) | (292.8) | |
Supplemental | |||||||
EBIT | (80.15) | (100.9) | (111.3) | (148.7) | (247.4) | (288.2) | |
EBITDA | (80.14) | (100.8) | (111.3) | (148.6) | (247.4) | (288.2) | |