

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54.14 | 214.1 | 392.7 | 441.8 | - | 115 | |
COGS | 47.71 | 194.1 | 403.1 | 497.7 | 0.556 | - | |
Gross Profit | 6.432 | 19.91 | (10.41) | (55.89) | (0.556) | - | |
Operating Expenses & Income | |||||||
Operating Income | (27.76) | (12.45) | (24.31) | (71.61) | (0.556) | (6.401) | |
Total Operating Expenses | 34.19 | 32.36 | 13.9 | 15.7 | 0.525124 | 2.657326 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.517) | (0.178) | (0.57) | (0.416) | (0.0227) | - | |
Interest Income | 0.661 | 0.36 | 2.521 | 7.15 | 0.241 | - | |
Income Tax Expense | (29.22) | (4.886) | (10.63) | 3.081 | - | (142.5) | |
Net Income | |||||||
Net Income | 1.579 | (7.382) | (11.69) | (67.94) | 90.52 | 90.2 | |
Supplemental | |||||||
EBIT | (27.13) | (12.09) | (21.75) | (64.44) | (0.556) | (6.4) | |
EBITDA | (20.94) | (6.673) | (15.56) | (56.72) | 3.681 | 0.859 | |