

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,348.2 | 17,454.2 | 34,553.6 | 37,122.8 | 32,444.2 | 34,761.3 | |
COGS | 6,504.3 | 13,162.7 | 28,846.5 | 31,552.4 | 27,516 | 29,367.6 | |
Gross Profit | 1,843.9 | 4,291.5 | 5,707.1 | 5,570.5 | 4,928.2 | 5,393.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,529.9 | 3,716 | 4,149.7 | 3,597 | 2,451.4 | 2,911.6 | |
Total Operating Expenses | 6,818.2 | 13,738.3 | 30,403.8 | 33,525.8 | 29,992.9 | 31,849.8 | |
R&D Expenses | 14.87 | 26.95 | 124.1 | 123.8 | 208 | 251 | |
Selling General & Admin Expenses | 266.6 | 542 | 1,387.8 | 1,862.4 | 2,196.3 | 2,467.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.77) | (205.7) | (624.9) | (1,233.2) | (2,447.9) | (2,899) | |
Interest Income | 69.61 | 193.2 | 437.9 | 977.7 | 1,233.4 | 1,284.5 | |
Income Tax Expense | (35.37) | (599.4) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,167.2 | 3,422 | 2,385.1 | 1,487.8 | 4,016.4 | 4,441.6 | |
Supplemental | |||||||
EBIT | 1,529.9 | 3,716 | - | - | - | - | |
EBITDA | 1,337.7 | 3,245.9 | - | - | - | - | |