

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.35 | - | 27.12 | 1.487 | 6.497 | 10.06 | |
COGS | 19.49 | - | 30.24 | 28.07 | - | - | |
Gross Profit | (4.137) | - | (3.116) | 1.487 | 6.497 | 8.529 | |
Operating Expenses & Income | |||||||
Operating Income | (60.55) | (19.76) | (34.79) | (52.05) | (74.68) | (87.18) | |
Total Operating Expenses | 56.42 | 19.76 | 34.79 | 53.54 | 81.18 | 95.71 | |
R&D Expenses | 35.71 | 14.3 | 25.92 | 40.95 | 67.45 | 78.28 | |
Selling General & Admin Expenses | 20.71 | 5.106 | 7.679 | 11.31 | 12.6 | 17.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.077) | - | (2.322) | (2.658) | - | - | |
Interest Income | - | 1.647 | 5.377 | 8.103 | 11.01 | 14.08 | |
Income Tax Expense | (1.833) | - | (2.448) | 0.006 | - | - | |
Net Income | |||||||
Net Income | (59.19) | (17.93) | (28.64) | (43.98) | (63.73) | (73.14) | |
Supplemental | |||||||
EBIT | (60.95) | (17.93) | (28.64) | (43.98) | (63.73) | (80.56) | |
EBITDA | (52.83) | (17.48) | (27.45) | (42.41) | (61.4) | (77.74) | |