
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 6.618 | 15.35 | 27.12 | 27.38 | 29.41 |
COGS | 10.65 | 19.49 | 30.24 | 28.07 | 24.71 |
Gross Profit | (4.033) | (4.137) | (3.116) | (0.689) | 4.697 |
Operating Expenses & Income | |||||
Operating Income | (41.39) | (60.55) | (66.07) | (66.56) | (50.24) |
Total Operating Expenses | 48.01 | 75.91 | 93.19 | 93.95 | 79.65 |
R&D Expenses | 24.08 | 35.71 | 33.24 | 29.99 | 22.34 |
Selling General & Admin Expenses | 13.29 | 20.71 | 29.71 | 35.88 | 32.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (5.13) | (0.077) | (2.322) | (2.658) | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (44.16) | (59.03) | (63.56) | (167.9) | (154.2) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |