

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,806.3 | 1,750 | 1,771.7 | 1,502.7 | 1,503 | 837.2 | |
COGS | 1,024.2 | 1,025.4 | 1,058.1 | 937 | 883.5 | 431.8 | |
Gross Profit | 782.2 | 724.5 | 713.6 | 565.7 | 619.6 | 405.4 | |
Operating Expenses & Income | |||||||
Operating Income | 41.92 | (21.42) | 12.08 | (55.91) | 88.97 | 67.56 | |
Total Operating Expenses | 1,764.4 | 1,771.4 | 1,759.6 | 1,558.6 | 1,414.1 | 769.6 | |
R&D Expenses | 220.2 | 268.4 | 254.5 | 206.1 | 193.7 | 117.6 | |
Selling General & Admin Expenses | 486.3 | 451 | 419.8 | 389.9 | 313.8 | 208 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (50.91) | (43.17) | (34.1) | (13.17) | (8.639) | |
Interest Income | - | - | - | - | 1.1 | 2.1 | |
Income Tax Expense | (5.514) | (18.98) | (43.34) | (16.69) | 27.85 | 8.765 | |
Net Income | |||||||
Net Income | (196.5) | 363.7 | (182.2) | 700.4 | 134.4 | 60.56 | |
Supplemental | |||||||
EBIT | 12.48 | (95.05) | (63.15) | (55.91) | 88.97 | 68.01 | |
EBITDA | 96.4 | 256.4 | 66.3 | 97.78 | 351.1 | 222.7 | |