
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 79.87 | 115.8 | 396.3 | 852.5 | 1,201.9 | |
COGS | 21.19 | 35.97 | 93.59 | 207.3 | 298.9 | |
Gross Profit | 58.68 | 79.83 | 302.7 | 645.3 | 903 | |
Operating Expenses & Income | ||||||
Operating Income | (60.19) | (29.5) | (116.1) | 173.4 | 273.4 | |
Total Operating Expenses | 118.9 | 109.3 | 418.8 | 471.8 | 629.5 | |
R&D Expenses | 73.71 | 73.41 | 200.8 | 304 | 434.3 | |
Selling General & Admin Expenses | 20.76 | 15.93 | 94.28 | 88.07 | 107.6 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 2.613 | 6.549 | 34.29 | 44.73 | 34.99 | |
Income Tax Expense | 0.764 | 3.309 | 1.643 | (0.981) | (47.48) | |
Net Income | ||||||
Net Income | (58.34) | (26.26) | (83.42) | 219.1 | 369.5 | |
Supplemental | ||||||
EBIT | (57.58) | (22.95) | (81.78) | 218.2 | 322 | |
EBITDA | (56.77) | (21.17) | (78.62) | 225 | 334 | |