
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.036 | 3.456 | 3.379 | 2.862 | 2.273 | 5.135 | |
COGS | 1.564 | 2.396 | 3.091 | 3.036 | 7.763 | 12.16 | |
Gross Profit | 1.472 | 1.06 | 0.645 | (0.174) | (5.49) | (7.022) | |
Operating Expenses & Income | |||||||
Operating Income | (2.176) | (5.371) | (5.928) | (6.078) | (7.67) | (14.14) | |
Total Operating Expenses | 3.648 | 6.431 | 6.573 | 5.904 | 2.18 | 7.118 | |
R&D Expenses | 1.768 | 2.168 | 1.8 | 1.9 | 1.7 | 3.6 | |
Selling General & Admin Expenses | 1.185 | 1.987 | 6.047 | 5.857 | 7.7 | 15.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.216) | (0.199) | (0.18) | (0.094) | (0.074) | (0.168) | |
Interest Income | 0.003 | 3.828 | 1.407 | 2.008 | 7.219 | 10.89 | |
Income Tax Expense | 0.001 | (3.695) | 4.8 | (5.567) | - | 3.978 | |
Net Income | |||||||
Net Income | (3.609) | (9.2) | (9.586) | (9.754) | (14.37) | (24.12) | |
Supplemental | |||||||
EBIT | (3.393) | (5.339) | (9.406) | (9.659) | (7.67) | (11.49) | |
EBITDA | (2.78) | (4.71) | (8.592) | (8.808) | (6.812) | (9.778) | |